期別 |
2024 |
2023 |
2022 |
2021 |
2020 |
2019 |
2018 |
2017 |
種類 |
合併 |
合併 |
合併 |
合併 |
合併 |
合併 |
合併 |
合併 |
現金及約當現金 |
592 |
376 |
495 |
255 |
372 |
335 |
339 |
324 |
透過損益按公允價值衡量之金融資產-流動 |
0 |
0 |
0 |
0 |
6 |
0 |
0 |
0 |
透過其他綜合損益按公允價值衡量之金融資產-流動 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
按攤銷後成本衡量之金融資產-流動 |
77 |
79 |
66 |
41 |
53 |
292 |
40 |
0 |
避險之金融資產-流動 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
合約資產-流動 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
應收帳款及票據 |
490 |
651 |
723 |
587 |
413 |
441 |
420 |
306 |
其他應收款 |
36 |
25 |
22 |
20 |
21 |
23 |
26 |
19 |
資金貸予他人-流動 |
N/A |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
存貨 |
1,763 |
2,365 |
1,827 |
1,705 |
1,283 |
1,393 |
1,407 |
1,253 |
生物資產流動 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
預付費用及預付款 |
157 |
191 |
153 |
352 |
334 |
269 |
321 |
320 |
應收代理店款 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
待出售非流動資產 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
當期所得稅資產-流動 |
2 |
1 |
2 |
2 |
2 |
2 |
1 |
2 |
其他金融資產-流動 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
其他流動資產 |
4 |
2 |
2 |
1 |
5 |
11 |
6 |
40 |
流動資產 |
3,121 |
3,691 |
3,290 |
2,963 |
2,488 |
2,764 |
2,561 |
2,263 |
透過損益按公允價值衡量之金融資產-非流動 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
透過其他綜合損益按公允價值衡量之金融資產-非流動 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
按攤銷後成本衡量之金融資產-非流動 |
7 |
7 |
7 |
7 |
8 |
7 |
199 |
0 |
避險之金融資產-非流動 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
合約資產-非流動 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
N/A |
採權益法之長期股權投資 |
144 |
116 |
108 |
109 |
99 |
87 |
86 |
0 |
預付投資款 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
不動產廠房及設備 |
1,029 |
855 |
879 |
891 |
938 |
797 |
775 |
810 |
商譽淨額 |
N/A |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
特許權 |
N/A |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
發展中之無形資產 |
N/A |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
其他無形資產淨額 |
N/A |
5 |
4 |
2 |
1 |
2 |
1 |
1 |
商譽及無形資產合計 |
3 |
5 |
4 |
2 |
1 |
2 |
1 |
1 |
遞延資產合計 |
13 |
15 |
11 |
19 |
21 |
22 |
17 |
7 |
遞延借項-非流動 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
使用權資產 |
139 |
139 |
129 |
131 |
135 |
138 |
N/A |
N/A |
投資性不動產淨額 |
0 |
79 |
79 |
80 |
80 |
0 |
0 |
0 |
預付設備款 |
0 |
59 |
59 |
11 |
2 |
19 |
4 |
5 |
長期預付租金 |
0 |
0 |
0 |
0 |
0 |
0 |
109 |
114 |
生物資產非流動 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
其他非流動資產-其他 |
12 |
7 |
7 |
4 |
4 |
3 |
2 |
202 |
其他非流動資產 |
151 |
284 |
275 |
225 |
221 |
160 |
115 |
321 |
非流動資產 |
1,348 |
1,282 |
1,283 |
1,253 |
1,288 |
1,075 |
1,193 |
1,139 |
資產總額 |
4,469 |
4,974 |
4,573 |
4,216 |
3,776 |
3,840 |
3,754 |
3,402 |
短期借款 |
1,423 |
1,876 |
1,599 |
1,376 |
1,162 |
1,300 |
1,210 |
998 |
應付商業本票/承兌匯票 |
100 |
80 |
50 |
50 |
50 |
27 |
0 |
0 |
透過損益按公允價值衡量之金融負債-流動 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
避險之金融負債-流動 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
按攤銷後成本衡量之金融負債-流動 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
N/A |
合約負債-流動 |
32 |
18 |
18 |
27 |
23 |
14 |
51 |
0 |
應付帳款及票據 |
188 |
229 |
148 |
217 |
154 |
177 |
158 |
161 |
其他應付款 |
171 |
152 |
167 |
138 |
134 |
185 |
174 |
153 |
當期所得稅負債 |
65 |
50 |
55 |
29 |
9 |
16 |
42 |
18 |
負債準備-流動 |
0 |
0 |
0 |
0 |
0 |
131 |
0 |
0 |
與待出售非流動資產直接相關之負債 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
其他金融負債-流動 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
租賃負債─流動 |
5 |
4 |
1 |
1 |
1 |
2 |
N/A |
N/A |
一年內到期長期負債 |
10 |
10 |
10 |
11 |
11 |
0 |
0 |
0 |
特別股負債-流動 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
應付代理店款 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
其他流動負債 |
2 |
2 |
3 |
2 |
1 |
1 |
1 |
37 |
流動負債 |
1,995 |
2,421 |
2,050 |
1,850 |
1,545 |
1,853 |
1,636 |
1,368 |
透過損益按公允價值衡量之金融負債-非流動 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
避險之金融負債-非流動 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
按攤銷後成本衡量之金融負債-非流動 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
N/A |
合約負債-非流動 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
N/A |
特別股負債-非流動 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
應付公司債-非流動 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
銀行借款-非流動 |
129 |
139 |
148 |
157 |
169 |
0 |
0 |
0 |
其他長期借款-非流動 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
租賃負債-非流動 |
20 |
22 |
10 |
10 |
11 |
11 |
N/A |
N/A |
負債準備-非流動 |
0 |
0 |
0 |
0 |
0 |
0 |
131 |
131 |
遞延貸項 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
應計退休金負債 |
2 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
遞延所得稅 |
3 |
15 |
29 |
25 |
11 |
5 |
8 |
10 |
其他非流動負債 |
1 |
1 |
3 |
2 |
0 |
0 |
0 |
0 |
非流動負債 |
155 |
177 |
190 |
195 |
191 |
16 |
139 |
141 |
負債總額 |
2,149 |
2,598 |
2,239 |
2,045 |
1,736 |
1,870 |
1,775 |
1,508 |
普通股股本 |
1,021 |
1,021 |
1,021 |
1,021 |
1,021 |
1,021 |
1,021 |
1,021 |
特別股股本 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
預收股款 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
待分配股票股利 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
換股權利證書 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
股本 |
1,021 |
1,021 |
1,021 |
1,021 |
1,021 |
1,021 |
1,021 |
1,021 |
資本公積合計 |
346 |
346 |
346 |
346 |
346 |
346 |
346 |
346 |
法定盈餘公積 |
241 |
221 |
194 |
173 |
160 |
148 |
129 |
118 |
特別盈餘公積 |
18 |
10 |
19 |
16 |
18 |
6 |
0 |
0 |
未分配盈餘 |
688 |
797 |
764 |
635 |
511 |
468 |
489 |
409 |
保留盈餘 |
947 |
1,028 |
977 |
823 |
689 |
622 |
618 |
527 |
其他權益 |
6 |
-19 |
-10 |
-19 |
-16 |
-18 |
-6 |
-0 |
庫藏股票帳面值 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
母公司股東權益合計 |
2,319 |
2,376 |
2,333 |
2,171 |
2,040 |
1,970 |
1,979 |
1,894 |
共同控制下前手權益 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
合併前非屬共同控制股權 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
非控制權益 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
股東權益總額 |
2,319 |
2,376 |
2,333 |
2,171 |
2,040 |
1,970 |
1,979 |
1,894 |
負債及股東權益總額 |
4,469 |
4,974 |
4,573 |
4,216 |
3,776 |
3,840 |
3,754 |
3,402 |
|