光明 114年第3季綜合損益表,每股盈餘0.10元
(114/11/10 14:13:23)
光明(4420)  114年 第3季 綜合損益表
民國114年第3季 
單位:新台幣仟元 
會計項目114年第3季113年第3季本期累計去年同期累計
 金額%金額%金額%金額%
營業收入        
 銷貨收入淨額        
  銷貨收入246,36999.18241,41199.07763,99499.29594,88698.83
   銷貨收入246,36999.18241,41199.07763,99499.29594,88698.83
  銷貨退回3210.133190.134910.063320.06
  銷貨折讓4290.172180.095500.074300.07
  銷貨收入淨額245,61998.88240,87498.85762,95399.15594,12498.71
 租賃收入        
  租賃收入1,6910.682,3920.985,1660.677,2301.20
  租賃收入合計1,6910.682,3920.985,1660.677,2301.20
 勞務收入        
  加工收入1,0860.444160.171,3440.175540.09
   加工收入1,0860.444160.171,3440.175540.09
  勞務收入合計1,0860.444160.171,3440.175540.09
 營業收入合計248,396100.00243,682100.00769,463100.00601,908100.00
營業成本        
 銷貨成本        
  銷貨成本238,67896.09238,03697.68737,25295.81590,14798.05
  銷貨成本合計238,67896.09238,03697.68737,25295.81590,14798.05
 租賃成本        
  租賃成本3,0381.224,2111.739,9111.2915,2492.53
  租賃成本合計3,0381.224,2111.739,9111.2915,2492.53
 營業成本合計241,71697.31242,24799.41747,16397.10605,396100.58
營業毛利(毛損)6,6802.691,4350.5922,3002.90-3,488-0.58
營業毛利(毛損)淨額6,6802.691,4350.5922,3002.90-3,488-0.58
營業費用        
 推銷費用5,7812.335,7812.3717,6002.2914,8312.46
  薪資支出9590.391,0360.433,1550.413,1170.52
  租金支出20.0020.0070.0070.00
  文具用品10.0090.0040.00110.00
  旅費1180.051320.053650.053830.06
  運費4,3691.764,2311.7413,0571.7010,3531.72
  郵電費250.01230.01790.01790.01
  修繕費130.01130.01410.01400.01
  保險費1270.051210.053880.053730.06
  交際費120.00890.04590.011260.02
  折舊70.0000.00220.0000.00
  伙食費630.03630.031890.021850.03
  職工福利180.01160.01540.01410.01
  佣金支出00.0000.0050.00160.00
  其他費用670.03460.021750.021000.02
 管理費用6,9602.8012,1725.0023,4893.0523,9823.98
  薪資支出3,1961.299,7113.9912,0001.5615,0612.50
  租金支出2130.092130.096390.086390.11
  文具用品20.0030.00680.01700.01
  旅費910.04960.042940.042830.05
  運費00.0020.0050.0030.00
  郵電費260.01270.011420.021330.02
  修繕費830.031340.051630.023510.06
  廣告費00.0000.00190.00230.00
  水電瓦斯費2110.082140.095350.074980.08
  保險費2580.102620.118220.118050.13
  交際費130.01400.021220.02720.01
  捐贈00.0000.002,0000.2600.00
  稅捐70.00170.01220.00590.01
  折舊2280.092280.096840.096850.11
  伙食費1080.041170.053260.043430.06
  職工福利290.01280.01860.01700.01
  訓練費270.01100.00320.00160.00
  其他費用2,4680.991,0700.445,5300.724,8710.81
 營業費用合計12,7415.1317,9537.3741,0895.3438,8136.45
其他收益及費損淨額        
 其他收益00.00320,738131.62279,27236.29342,77956.95
  其他收益-其他00.00320,738131.62279,27236.29342,77956.95
 其他費損00.006,8712.827,0470.9211,2521.87
  其他費損-其他00.006,8712.827,0470.9211,2521.87
 其他收益及費損淨額00.00313,867128.80272,22535.38331,52755.08
營業利益(損失)-6,061-2.44297,349122.02253,43632.94289,22648.05
營業外收入及支出        
 利息收入        
  銀行存款利息6400.261,2760.522,6730.352,6500.44
  利息收入合計6400.261,2760.522,6730.352,6500.44
 其他收入        
  股利收入1,0000.402,8501.173,5570.464,4330.74
  其他收入-其他3190.134940.206560.091,4270.24
  其他收入合計1,3190.533,3441.374,2130.555,8600.97
 其他利益及損失        
  處分不動產、廠房及設備利益00.006940.2800.006940.12
  透過損益按公允價值衡量之金融資產(負債)利益6,3622.562,5521.052,5850.347,3951.23
  什項支出00.008580.3500.008580.14
  租賃修改損失00.0000.001260.021580.03
  其他利益及損失淨額6,3622.562,3880.982,4590.327,0731.18
 財務成本        
  利息費用4880.202,8051.151,6090.2115,3992.56
  財務成本淨額4880.202,8051.151,6090.2115,3992.56
 採用權益法認列之關聯企業及合資損益之份額        
  採用權益法認列之關聯企業及合資利益之份額00.0000.009300.1200.00
  採用權益法認列之關聯企業及合資損失之份額990.043520.1400.002,7760.46
  採用權益法認列之關聯企業及合資損益之份額淨額-99-0.04-352-0.149300.12-2,776-0.46
 營業外收入及支出合計7,7343.113,8511.588,6661.13-2,592-0.43
繼續營業單位稅前淨利(淨損)1,6730.67301,200123.60262,10234.06286,63447.62
所得稅費用(利益)        
 本期所得稅費用(利益)-2,530-1.0263,78526.1850,4136.5569,32111.52
 遞延所得稅費用(利益)-14-0.01390.021420.029450.16
 所得稅費用(利益)合計-2,544-1.0263,82426.1950,5556.5770,26611.67
繼續營業單位本期淨利(淨損)4,2171.70237,37697.41211,54727.49216,36835.95
本期淨利(淨損)4,2171.70237,37697.41211,54727.49216,36835.95
其他綜合損益(淨額)        
 不重分類至損益之項目        
  透過其他綜合損益按公允價值衡量之權益工具投資未實現評價損益-1,825-0.7300.00-1,665-0.2200.00
  不重分類至損益之項目總額-1,825-0.7300.00-1,665-0.2200.00
 其他綜合損益(淨額)-1,825-0.7300.00-1,665-0.2200.00
本期綜合損益總額2,3920.96237,37697.41209,88227.28216,36835.95
基本每股盈餘        
 繼續營業單位淨利(淨損)0.10 5.87 5.23 5.35 
 基本每股盈餘合計0.10 5.87 5.23 5.35 
稀釋每股盈餘        
 繼續營業單位淨利(淨損)0.10 5.86 5.22 5.33 
 稀釋每股盈餘合計0.10 5.86 5.22 5.33 
資料來源:交易所公開資訊觀測站

 
 
•相關個股:  4420光明