§»ùÖ¹CÀ¸ ¥N¤l¤½¥qWinking Studios Limited¤½§iFY2025Àç¹Bª¬ªp»¡©ú(Trading Update)
(115/01/30 07:03:31)
¤½¶}¸ê°TÆ[´ú¯¸­«¤j°T®§¤½§i

(6908)§»ùÖ¹CÀ¸-¥N¤l¤½¥qWinking Studios Limited¤½§iFY2025Àç¹Bª¬ªp»¡©ú(Trading Update)

1.¨Æ¹êµo¥Í¤é:115/01/30
2.¤½¥q¦WºÙ:Winking Studios Limited
3.»P¤½¥qÃö«Y(½Ð¿é¤J¥»¤½¥q©Î¤l¤½¥q):¤l¤½¥q
4.¬Û¤¬«ùªÑ¤ñ¨Ò:57.19%
5.µo¥Í½t¥Ñ:µL
6.¦]À³±¹¬I:µL
7.¨ä¥LÀ³±Ô©ú¨Æ¶µ(­Y¨Æ¥óµo¥Í©Î¨Mij¤§¥DÅé«YÄݤ½¶}µo¦æ¥H¤W¤½¥q¡A
¥»«h­«¤j°T®§¦P®É²Å¦XÃÒ¨é¥æ©öªk¬I¦æ²Ó«h²Ä7±ø²Ä9´Ú©Ò©w
¹ïªÑªFÅv¯q©ÎÃÒ¨é»ù®æ¦³­«¤j¼vÅT¤§¨Æ¶µ):
¥»¤½¥q¤§¤l¤½¥qWinking Studios Limited¤µ¤é©ó·s¥[©Y¥æ©ö©Ò¤½§iFY2025
Trading Update ¦p¤U¡G

Winking Studios Limited (AIM / SGX: WKS) (¡¨Winking Studios¡¨ or the
¡¨Company¡¨ and together with its subsidiaries, the ¡¨Group¡¨), one of
Asia's largest AAA game art outsourcing studios and an established
game development company, announces a trading update for the financial
year ended 31 December 2025 (¡¨FY2025¡¨), ahead of the release of its
FY2025 results.

Winking Studios expects to report a revenue increase of at least 40%
as compared to financial year ended 31 December 2024¡¦s (¡§FY2024¡¨)
revenue of US$31.9m, which is marginally higher than current market
expectations(Note1) (based on a preliminary review of the Group¡¦s
unaudited financial statements announced to-date for FY2025). Shanghai
Mineloader Digital Technology Co., Ltd. (¡¨Mineloader¡¨), acquired in
April 2025, was a significant driver of the improved revenue performance,
alongside mid-to-high single-digit organic growth from our other studios.

The Group¡¦s Adjusted EBITDA(Note2) for FY2025(Note3) is expected to be
higher by a range of between 7% to 13% than FY2024(Note4) ¡¦s Adjusted
EBITDA of US$4.8m.

In FY2025, Winking Studios continued to successfully deliver against its
strategic expansion and consolidation objectives, acquiring Mineloader
and investing in production capacity and capabilities in Southeast Asia,
including the launch of Vertic Studios, its high-end art production brand.
Supported by a healthy balance sheet, the Group remains focused on
continuing to strengthen its core platform in Asia, pursuing disciplined
M&A, and progressing its plans to build a stronger commercial presence in
Western markets.

As at 31 December 2025, the Group¡¦s indicative artist bookings have
totalled at least US$48.6 million over the next 24 months (subject to
final confirmation from customers). Of this, approximately US$34.6
million is expected to be recognised in FY2026 as revenue.

Further details of the Group¡¦s financial performance will be set out
in the Company¡¦s unaudited financial statements for FY2025 which are
expected to be announced on 27 February 2026.

Note1: Market expectations refers to the consensus of forecasts published
by the Company¡¦s brokers available at Winking Studios Limited - Analyst
Reports, which are updated on an ongoing basis. Third-party forecasts not
updated for more than 12 months have been excluded. On this basis, the
relevant consensus revenue expectation for FY2025 is US$43.6 m.

Note2: EBITDA is earnings before interest, taxation, depreciation and
amortization.

Note3: Adjusted EBITDA in FY2025 comprises EBITDA, with adjustments that
included the Group¡¦s Share-based compensation expenses, foreign exchange
gains/losses and Costs of acquisition and integration.

Note4: Adjusted EBITDA in FY2024 comprises EBITDA, with adjustments that
included the related Dual Listing expenses on LSE, Share-based payments
expenses, Foreign exchange gains/losses, Costs of acquisition and
integration and Private Placement Related Expenses (to raise S$27 million).

¤½§i¤º®e¬°­^¤åª©¥B¥H­^¤åª©¬°·Ç ¤W­z¤º®e¡A¤¤¤å½Ķ¦p¤U¡A¶È¨Ñ°Ñ¦Ò¡C

Winking Studios Limited¡]AIM / SGX: WKS¡^¡]¥H¤U²ºÙ¡uWinking Studios¡v©Î
¡u¥»¤½¥q¡v¡A³s¦P¨ä¤l¤½¥q¦XºÙ¡u¥»¶°¹Î¡v¡^¡A¬°¨È¬w³Ì¤jªºAAA¯Å¹CÀ¸¬ü³N¥~
¥]¤u§@«Ç¤§¤@¤Î¨ã³W¼Òªº¹CÀ¸¶}µo¤½¥q¡A¯÷©ó¥»¤½¥q§Y±N¤½¥¬ºI¦Ü2025¦~12¤ë
31¤é@¤î·|­p¦~«×¡]¡u2025·|­p¦~«×¡v¡^¤§°]°È·~ÁZ«e¡Aµo¥¬¸Ó¦~«×¤§Àç¹B§ó·s¡C

Winking Studios¹w´Á¡A2025·|­p¦~«×À禬±N¸ûºI¦Ü2024¦~12¤ë31¤é¤î·|­p¦~«×
¡]¡u2024 ·|­p¦~«×¡v¡^¤§À禬3,190¸U¬ü¤¸¦¨ªø¦Ü¤Ö40%¡A¸Ó¦¨ªø´T«×¥ç²¤°ª©ó¥Ø
«e¥«³õ¹w´Á(Note1)¡]«Y®Ú¾Ú¥»¶°¹ÎºI¦Ü¥Ø«e©Ò¤½§i¤§ 2025 ·|­p¦~«×¥¼¸g¬d®Ö°]
°È³øªí¤§ªì¨B¼f¾\µ²ªG¡^¡C¥»¤½¥q©ó2025¦~4¤ë§¹¦¨¦¬Áʤ§Shanghai Mineloader
Digital Technology Co., Ltd. (¡¨Mineloader¡¨)¬°±À¤ÉÀ禬ªí²{¤§¥D­n°Ê¯à¡A¥t¥»
¶°¹Î¨ä¥L¤u§@«Ç¥ç°^Äm¤¤¦Ü°ª­Ó¦ì¼Æ¦Ê¤À¤ñ¤§¦³¾÷¦¨ªø¡CÀ禬§ïµ½¦h¶°¤¤©ó¤U¥b
¦~¡A»P¥»¶°¹ÎºI¦Ü2025¦~6¤ë30¤é¤î¥b¦~«×°]³ø¤¤¤§»¡©ú¤@­P¡C

¥»¶°¹Î2025·|­p¦~«×(Note3)¤§½Õ¾ã«áEBITDA(Note2)¡]®§µ|§éÂÂÅu¾P«e§Q¼í¡^¹w´Á
±N¸û2024·|­p¦~«×(Note4)¤§480¸U¬ü¤¸¦¨ªø¬ù7%¦Ü13%¡C

©ó2025·|­p¦~«×¤¤¡AWinking Studios«ùÄò¶¶§Q±À°Ê¨äµ¦²¤©ÊÂX±i»P¾ã¦X¥Ø¼Ð¡A
§¹¦¨Mineloader¤§¦¬ÁÊ¡A¨Ã©óªF«n¨È¦a°Ï§ë¸ê¥Í²£²£¯à»P§Þ³N¯à¤O¡A¨ä¤¤¥]¬A±À
¥X¨ä°ª¶¥¬ü³N»s§@«~µP Vertic Studios¡C¦b°·¥þ¸ê²£­t¶Åªí¤§¤ä«ù¤U¡A¥»¶°¹Î¤´
±N±Mª`©ó«ùÄò±j¤Æ¨ä©ó¨È¬w¤§®Ö¤ßÀç¹B¥­¥x¡A¼f·V±À°Ê¨ÖÁʵ¦²¤¡A¨Ã³v¨B¸¨¹ê©ó
¦è¤è¥«³õ«Ø¥ß§ó±j°Ó·~¥¬§½¤§­pµe¡C

ºI¦Ü2025¦~12¤ë31¤é¡A¥»¶°¹Î¥¼¨Ó24­Ó¤ë¤§«ü¼Ð©ÊÃÀ³N¤H¤O¹w¬ùª÷ÃB²Ö­p¦Ü¤Ö¹F
4,860¸U¬ü¤¸¡]¤´¶·«Ý«È¤á³Ì²×½T»{¡^¡C¨ä¤¤¡A¬ù3,460¸U¬ü¤¸¹w´Á±N©ó2026·|­p
¦~«×»{¦C¬°À禬¡C

¦³Ãö¥»¶°¹Î°]°Èªí²{¤§¶i¤@¨B¸Ô±¡¡A±N¸ü©ó¥»¤½¥q2025·|­p¦~«×¤§¥¼¸g¬d®Ö°]°È
³øªí¤¤¡A¸Ó°]³ø¹w­p±N©ó2026¦~2¤ë27¤é¤½¥¬¡C

Note1:¡u¥«³õ¹w´Á¡v«Y«ü¥»¤½¥q¨é°Ó©Òµo¥¬¤§¹w´ú¦@ÃÑ¡A¬ÛÃö¸ê®Æ¥i©ó Winking
Studios Limited ¡V Analyst Reports ¬d¾\¡A¨Ã«ùÄò§ó·s¡C¤Z¶W¹L12­Ó¤ë¥¼§ó·s
¤§²Ä¤T¤è¹w´ú¸ê®Æ¡A§¡¤w¤©¥H±Æ°£¡C¨Ì¦¹°ò¦­pºâ¡A2025·|­p¦~«×¤§¬ÛÃö¦@ÃÑ
À禬¹w´Á¬°4,360¸U¬ü¤¸¡C

Note2:EBITDA «Y«ü¥¼­p¤J§Q®§¡B©Ò±oµ|¡B§é¤ÎÅu¾P«e¤§¬Õ¾l¡C

Note3:2025·|­p¦~«×¤§½Õ¾ã«á EBITDA¡A«Y¥HEBITDA¬°°ò¦¡A¨Ã´N¥»¶°¹Î¤§ªÑ¥÷°ò
¦µ¹¥I¶O¥Î¡B¥~¶×·l¯q¡A¥H¤Î¦¬ÁÊ»P¾ã¦X¬ÛÃö¦¨¥»¶i¦æ½Õ¾ã«á¤§ª÷ÃB¡C

Note4:2024·|­p¦~«×¤§½Õ¾ã«á EBITDA¡A«Y¥HEBITDA¬°°ò¦¡A¨Ã´N­Û´°ÃÒ¨é¥æ©ö©Ò
¡]LSE¡^Âù­«¤W¥«¬ÛÃö¶O¥Î¡BªÑ¥÷°ò¦µ¹¥I¶O¥Î¡B¥~¶×·l¯q¡B¦¬ÁÊ»P¾ã¦X¬ÛÃö¦¨¥»
¡A¥H¤Î¨p¶Òµo¦æ¬ÛÃö¶O¥Î¡]¥Î¥H¶Ò¶°·s¥[©Y¹ô 2,700 ¸U¤¸¡^¶i¦æ½Õ¾ã«á¤§ª÷ÃB¡C
 
 
¡E¬ÛÃö­ÓªÑ:  6908§»ùÖ¹CÀ¸